Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at Hawthorne Plan, North Grove, Waxahachie, TX, 75165 listed at $439,990 pairs $3,670/mo rent with a $2,154/mo payment to leave $541/mo cash flow. Total monthly income runs $3,670/mo, and annual cash flow reaches $6,488/yr on $145,857 cash to close. Return on cash invested measures 24.36% in year one, and rental yield registers 10.01% at a $439,990 basis. Equity gained on principal adds $2,839/yr, and annual property appreciation at 5% supports $121,561 by year five. Five-year ROI tracks 127.9% and total cumulative return in cash totals $186,547. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,670/mo property income relative to a $2,154/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75165, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,815 (100%) |
| Owner Occupied HU | 14,366 (65.9%) |
| Renter Occupied HU | 6,168 (28.3%) |
| Vacant Housing Units | 1,281 ( 5.9%) |
| Median Home Value | $351,258 |
| Average Home Value | $396,397 |
Residential
21,540
Single Family
18,284
Multi-Family
3,256
Businesses
1,381
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $439,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Bloomfield Homes
Mls Name: Bloomfield Homes
Mls Provider:
Mls ID: #N/A
