Hawthorne Plan, Edgewater on Lake Tillery Waterfront, Norwood, NC, 28128 | 5.36% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2850 sft

Red Cedar Plan, Running Creek, Locust, NC, 28097

4 Bed
4 Bath
2892 sft

Roosevelt Plan, Running Creek, Locust, NC, 28097

3 Bed
3 Bath
2656 sft

Wayne Plan, Tillery Tradition, Mount Gilead, NC, 27306

5 Bed
4 Bath
2709 sft

304 Tradition Dr, Mount Gilead, NC, 27306

Nearby investment properties with comparable prices

3 Bed
3 Bath
2411 sft

528 Manchester Rd, Mount Gilead, NC, 27306

4 Bed
3 Bath
3016 sft

25611 Bridgeport Rd, Albemarle, NC, 28001

4 Bed
4 Bath
3693 sft

102 Rosewood Ln, Locust, NC, 28097

3 Bed
2 Bath
1914 sft

485 Hilltop Rd, Oakboro, NC, 28129

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Norwood at Hawthorne Plan, Edgewater on Lake Tillery Waterfront, Norwood, NC, 28128 earns from $3,816/mo rent with a $4,180/mo payment. Total monthly income totals $3,816/mo. ROI tracks 14.13% on current figures, and rental yield reads 5.36% at a $854,018 purchase. Equity gained on principal adds $5,511/yr, and 5% annual appreciation supports $235,949 over five years. Five-year ROI reaches 71.7% and total cumulative return in cash sums $201,455. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,816/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA