Hawthorne E Plan, Pine StreetYemasseeSC29945
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Yemassee at Hawthorne E Plan, Pine Street, Yemassee, SC, 29945 earns $914/mo cash flow from $2,965/mo rent with a $1,686/mo payment. Total monthly income totals $2,965/mo, and annual cash flow totals $10,973/yr on $114,198 capital. ROI tracks 29.52% on current figures, and rental yield reads 10.33% at a $344,490 purchase. Equity gained on principal adds $2,223/yr, and 5% annual appreciation supports $95,176 over five years. Five-year ROI reaches 154.07% and total cumulative return in cash sums $175,944. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,965/mo property income instead of your personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29945, Yemassee, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,990 (100%) |
| Owner Occupied HU | 1,397 (70.2%) |
| Renter Occupied HU | 314 (15.8%) |
| Vacant Housing Units | 279 (14.0%) |
| Median Home Value | $146,462 |
| Average Home Value | $261,621 |
Housing Distribution
Address Breakdown
Residential
1,793
Single Family
1,788
Multi-Family
5
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McGuinn Homes
Mls Name: McGuinn Homes
Mls Provider:
Mls ID: #N/A