Hawthorne E Plan, Forts RidgePelionSC29123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pelion at Hawthorne E Plan, Forts Ridge, Pelion, SC, 29123 offers a 11.29% rental yield on a $296,790 purchase with $2,792/mo rent. Total monthly income registers $2,792/mo, and a $1,453/mo payment leaves $1,025/mo available for distribution. Annual cash flow reaches $12,299/yr on $98,386 to close, and return on cash invested stands at 32.41% in year one. Equity gained on principal adds $1,915/yr while 5% annual appreciation supports $81,998 over five years. Portfolio math shows five-year ROI at 169.57% and total cumulative return in cash at $166,836. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,792/mo property income against a $1,453/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29123, Pelion, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,119 (100%) |
| Owner Occupied HU | 2,339 (75.0%) |
| Renter Occupied HU | 477 (15.3%) |
| Vacant Housing Units | 303 ( 9.7%) |
| Median Home Value | $211,914 |
| Average Home Value | $263,011 |
Housing Distribution
Address Breakdown
Residential
2,977
Single Family
2,977
Multi-Family
0
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McGuinn Homes
Mls Name: McGuinn Homes
Mls Provider:
Mls ID: #N/A