Hawthorn Plan, Lake ForestPerryGA31069
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Perry at Hawthorn Plan, Lake Forest, Perry, GA, 31069 listed at $353,900 pairs $3,320/mo rent with a $1,732/mo payment to leave $1,166/mo cash flow. Total monthly income runs $3,320/mo, and annual cash flow reaches $13,995/yr on $117,318 cash to close. Return on cash invested measures 31.84% in year one, and rental yield registers 11.26% at a $353,900 basis. Equity gained on principal adds $2,284/yr, and annual property appreciation at 5% supports $97,776 by year five. Five-year ROI tracks 166.7% and total cumulative return in cash totals $195,566. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,320/mo property income relative to a $1,732/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31069, Perry, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,284 (100%) |
| Owner Occupied HU | 7,041 (68.5%) |
| Renter Occupied HU | 2,740 (26.6%) |
| Vacant Housing Units | 503 ( 4.9%) |
| Median Home Value | $278,944 |
| Average Home Value | $302,856 |
Housing Distribution
Address Breakdown
Residential
9,971
Single Family
9,303
Multi-Family
668
Businesses
928
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices