Hawthorn II Plan, EdenglenBufordGA30519
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Buford at Hawthorn II Plan, Edenglen, Buford, GA, 30519 priced at $514,800 pairs $3,452/mo rent with $319/mo cash flow after a $2,520/mo payment. Total monthly income equals $3,452/mo, and annual cash flow comes to $3,822/yr on $169,369 invested. Return on cash invested is 22.32% in year one, and rental yield stands at 8.05% on a $514,800 basis. Equity gained on principal adds $3,322/yr, and 5% annual appreciation accumulates to $142,230 by year five. Five-year ROI measures 115.59% and total cumulative return in cash reaches $195,778. For financing, Ziffy Mortgage’s DSCR program evaluates $3,452/mo property income against a $2,520/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30519, Buford, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,737 (100%) |
| Owner Occupied HU | 14,546 (70.1%) |
| Renter Occupied HU | 5,185 (25.0%) |
| Vacant Housing Units | 1,006 ( 4.9%) |
| Median Home Value | $455,462 |
| Average Home Value | $491,137 |
Housing Distribution
Address Breakdown
Residential
21,243
Single Family
18,070
Multi-Family
3,173
Businesses
972
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices