Darby (Exterior Unit) Plan, The Collection at Wolf Creek, Lawrenceville, GA, 30043 | $440/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2782 sft

5100 Redan Rd, Stone Mountain, GA, 30088

3 Bed
3 Bath
1520 sft

4880 Hampton Square Dr, Johns Creek, GA, 30022

3 Bed
3 Bath
1992 sft

914 Wenham Ln, Lawrenceville, GA, 30044

Investment Property+ 1 more

3 Bed
3 Bath
1564 sft

5840 Terremont Cir, Norcross, GA, 30093

Nearby investment properties with comparable prices

3 Bed
3 Bath
1880 sft

Norwood Plan, Parkway James, Snellville, GA, 30039

4 Bed
3 Bath
2668 sft

4006 Maxey Hill Dr, Stone Mountain, GA, 30083

4 Bed
3 Bath
1821 sft

Atlanta Plan, Evergreen Farms, Winder, GA, 30680

3 Bed
3 Bath
1928 sft

Yargo Plan, Residences at Gateway, Winder, GA, 30680

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lawrenceville at Darby (Exterior Unit) Plan, The Collection at Wolf Creek, Lawrenceville, GA, 30043 with 5% annual appreciation on a $431,400 basis while $3,065/mo rent supports operations. Total monthly income totals $3,065/mo and a $2,111/mo payment preserves $440/mo for cash returns. Annual cash flow comes to $5,279/yr on $143,009 deployed, and return on cash invested reaches 23.6% in year one. Equity gained on principal adds $2,784/yr, and five-year appreciation sums $119,188 alongside rental yield of 8.53%. Five-year ROI measures 122.48% and total cumulative return in cash totals $175,162.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,065/mo property income versus a $2,111/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30043, Lawrenceville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,665 (100%)
Owner Occupied HU	21,202 (64.9%)
Renter Occupied HU	9,851 (30.2%)
Vacant Housing Units	1,612 ( 4.9%)
Median Home Value	$406,672
Average Home Value	$458,504