Harvard Plan, Jordan Ranch 70' HomesitesKatyTX77494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at Harvard Plan, Jordan Ranch 70' Homesites, Katy, TX, 77494 offers $4,900/mo rent that, after a $3,225/mo payment, leaves $214/mo cash flow. Total monthly income is $4,900/mo, and annual cash flow is $2,571/yr on $216,808 cash. Return on cash invested measures 21.25% in year one, and rental yield stands at 8.92% at a $658,990 entry. Equity gained on principal adds $4,252/yr while 5% annual appreciation compounds into $182,067 by year five. Five-year ROI records 111.21% and total cumulative return in cash reaches $241,120. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,900/mo property income versus a $3,225/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Housing Distribution
Address Breakdown
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
