10915 Upland Pass DrHoustonTX77043
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 10915 Upland Pass Dr, Houston, TX, 77043 listed at $481,700 pairs $4,242/mo rent with a $2,358/mo payment to leave $679/mo cash flow. Total monthly income runs $4,242/mo, and annual cash flow reaches $8,151/yr on $159,684 cash to close. Return on cash invested measures 25.01% in year one, and rental yield registers 10.57% at a $481,700 basis. Equity gained on principal adds $3,108/yr, and annual property appreciation at 5% supports $133,085 by year five. Five-year ROI tracks 131.81% and total cumulative return in cash totals $210,478. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,242/mo property income relative to a $2,358/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2016
2,291 sqft lot
$N/A/sqft
$137 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77043, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,986 (100%) |
| Owner Occupied HU | 5,840 (45.0%) |
| Renter Occupied HU | 5,973 (46.0%) |
| Vacant Housing Units | 1,173 ( 9.0%) |
| Median Home Value | $403,744 |
| Average Home Value | $404,316 |
Housing Distribution
Address Breakdown
Residential
11,310
Single Family
6,765
Multi-Family
4,545
Businesses
1,402
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices