Hartwell Plan, NorthFarm at NatureWalk,Dallas,GA,30132

Investment Highlights

Investment property for sale in Dallas at Hartwell Plan, NorthFarm at NatureWalk, Dallas, GA, 30132 offers a 7.81% rental yield on a $508,900 purchase with $3,310/mo rent. Total monthly income registers $3,310/mo, and a $2,491/mo payment leaves $138/mo available for distribution. Annual cash flow reaches $1,651/yr on $167,428 to close, and return on cash invested stands at 21.05% in year one. Equity gained on principal adds $3,284/yr while 5% annual appreciation supports $140,600 over five years. Portfolio math shows five-year ROI at 108.97% and total cumulative return in cash at $182,454. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,310/mo property income against a $2,491/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.