Hart Plan, The Enclave at The Woodlands - Select Collection, Spring, TX, 77389 | 7.67% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3462 sft

Mustang Plan, Audubon, Magnolia, TX, 77354

5 Bed
4 Bath
3765 sft

19506 Timberlake Glen Trl, Cypress, TX, 77433

4 Bed
4 Bath
3334 sft

3334W Plan, Evergreen 70', Conroe, TX, 77302

5 Bed
5 Bath
4167 sft

Mendoza Plan, The Woodlands Hills 70', Willis, TX, 77318

Nearby investment properties with comparable prices

$ 793,900

ROI

Cash Flow/m

- Bed
- Bath
- sft

123 Plott Hound Dr #37V6DR, 37v6dr Montgomery, TX, 77356

5 Bed
5 Bath
4520 sft

Micah Plan, Briarley, Montgomery, TX, 77356

4 Bed
5 Bath
5579 sft

17314 Cedar Placid Ln, Houston, TX, 77068

Airbnb Potential+ 1 more

4 Bed
4 Bath
2949 sft

17383 Harbor Dr, Montgomery, TX, 77356

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $5,970/mo. Return on cash invested is 17.44% in year one, and rental yield stands at 7.67% on a $933,995 basis. Equity gained on principal adds $6,027/yr, and 5% annual appreciation accumulates to $258,046 by year five. Five-year ROI measures 90.78% and total cumulative return in cash reaches $278,945. For financing, Ziffy Mortgage’s DSCR program evaluates $5,970/mo property income against a $4,571/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 77389, Spring, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,120 (100%)
Owner Occupied HU	11,222 (65.5%)
Renter Occupied HU	4,904 (28.6%)
Vacant Housing Units	994 ( 5.8%)
Median Home Value	$435,407
Average Home Value	$525,589