Harrison III Plan, Shadow CreekCliveIA50325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Clive at Harrison III Plan, Shadow Creek, Clive, IA, 50325 earns $140/mo cash flow from $2,481/mo rent with a $1,764/mo payment. Total monthly income totals $2,481/mo, and annual cash flow totals $1,682/yr on $119,506 capital. ROI tracks 21.32% on current figures, and rental yield reads 8.26% at a $360,500 purchase. Equity gained on principal adds $2,326/yr, and 5% annual appreciation supports $99,600 over five years. Five-year ROI reaches 110.83% and total cumulative return in cash sums $132,442. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,481/mo property income instead of your personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50325, Clive, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,908 (100%) |
| Owner Occupied HU | 5,577 (70.5%) |
| Renter Occupied HU | 1,969 (24.9%) |
| Vacant Housing Units | 362 ( 4.6%) |
| Median Home Value | $401,677 |
| Average Home Value | $456,668 |
Housing Distribution
Address Breakdown
Residential
7,632
Single Family
6,289
Multi-Family
1,343
Businesses
996
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices