








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sealy at HARRIS Plan, Westward Pointe, Sealy, TX, 77474 priced at $300,990 converts $2,690/mo rent into $550/mo cash flow after a $1,473/mo obligation. Total monthly income equals $2,690/mo, and annual cash flow totals $6,598/yr on $99,778 invested. Return on cash invested prints 26.52% in year one, and rental yield reads 10.72% against a $300,990 entry. Equity gained on principal adds $1,942/yr, while 5% annual appreciation compiles into $83,158 by year five. Five-year ROI reaches 139.51% and total cumulative return in cash sums $139,199. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,690/mo property income covering a $1,473/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77474, Sealy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,643 (100%) |
| Owner Occupied HU | 4,467 (67.2%) |
| Renter Occupied HU | 1,537 (23.1%) |
| Vacant Housing Units | 639 ( 9.6%) |
| Median Home Value | $265,528 |
| Average Home Value | $351,557 |
Residential
5,997
Single Family
5,385
Multi-Family
612
Businesses
567
Date | Event | Price |
|---|---|---|
| 2024-09-23 | Price change | $300,990 |
| 2024-06-20 | Price change | $299,990 |
| 2024-05-19 | Listed for sale | $294,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Westward Pointe Sales • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A