Harris Plan, SolanaDurhamNC27703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Durham at Harris Plan, Solana, Durham, NC, 27703 generates $4,045/mo in rent and, after a $2,109/mo payment, leaves $1,419/mo in cash flow. Total monthly income is $4,045/mo, and annual cash flow is $17,026/yr on $142,873 invested. Return on cash invested sits at 31.83% in year one, and rental yield is 11.26% on a $430,990 entry. Equity gained on principal adds $2,781/yr, while 5% annual appreciation builds toward $119,075 over five years. Five-year ROI reaches 166.62% and total cumulative return in cash sums $238,057. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,045/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27703, Durham, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,213 (100%) |
| Owner Occupied HU | 18,977 (58.9%) |
| Renter Occupied HU | 10,683 (33.2%) |
| Vacant Housing Units | 2,553 ( 7.9%) |
| Median Home Value | $393,167 |
| Average Home Value | $416,186 |
Housing Distribution
Address Breakdown
Residential
29,548
Single Family
23,958
Multi-Family
5,590
Businesses
1,525
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A