Harriett Plan, Willow GlenInwoodWV25428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Inwood at Harriett Plan, Willow Glen, Inwood, WV, 25428 uses $84,612 cash to close to unlock $8,369/yr annual cash flow and $697/mo monthly cash flow. Total monthly income runs $2,174/mo, and a $1,249/mo payment keeps the spread at $697/mo. Purchase price stands at $255,240, and rental yield measures 10.22% with $2,174/mo rent. Return on cash invested shows 29.8% in year one, and 5% annual appreciation builds toward $70,518 over five years. Five-year ROI reaches 155.38% and total cumulative return in cash records $131,471. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,174/mo property income covering a $1,249/mo payment rather than investor’s personal income.
Townhouse
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 25428, Inwood, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,020 (100%) |
| Owner Occupied HU | 4,114 (82.0%) |
| Renter Occupied HU | 734 (14.6%) |
| Vacant Housing Units | 172 ( 3.4%) |
| Median Home Value | $275,068 |
| Average Home Value | $295,347 |
Housing Distribution
Address Breakdown
Residential
5,281
Single Family
5,017
Multi-Family
264
Businesses
293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A