Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Winchester at 173 Brookland Ct APT 1, Winchester, VA, 22602 listed at $218,700 pairs $2,059/mo rent with a $1,070/mo payment to leave $752/mo cash flow. Total monthly income runs $2,059/mo, and annual cash flow reaches $9,025/yr on $72,499 cash to close. Return on cash invested measures 32.36% in year one, and rental yield registers 11.3% at a $218,700 basis. Equity gained on principal adds $1,411/yr, and annual property appreciation at 5% supports $60,423 by year five. Five-year ROI tracks 169.39% and total cumulative return in cash totals $122,807. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,059/mo property income relative to a $1,070/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22602, Winchester, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,328 (100%) |
| Owner Occupied HU | 10,465 (78.5%) |
| Renter Occupied HU | 2,304 (17.3%) |
| Vacant Housing Units | 559 ( 4.2%) |
| Median Home Value | $396,960 |
| Average Home Value | $432,452 |
Residential
12,773
Single Family
12,646
Multi-Family
127
Businesses
596
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lisette B. Turner • Century 21 Redwood Realty
Mls Name: Bright MLS
Mls ID: #VAFV2036280
