Harper Plan, WaterfordBrooksvilleFL34613
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Brooksville at Harper Plan, Waterford, Brooksville, FL, 34613 priced at $293,990 pairs $2,612/mo rent with $661/mo cash flow after a $1,439/mo payment. Total monthly income equals $2,612/mo, and annual cash flow comes to $7,932/yr on $97,458 invested. Return on cash invested is 28.05% in year one, and rental yield stands at 10.66% on a $293,990 basis. Equity gained on principal adds $1,897/yr, and 5% annual appreciation accumulates to $81,224 by year five. Five-year ROI measures 147.05% and total cumulative return in cash reaches $143,313. For financing, Ziffy Mortgage’s DSCR program evaluates $2,612/mo property income against a $1,439/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34613, Brooksville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,503 (100%) |
| Owner Occupied HU | 8,673 (75.4%) |
| Renter Occupied HU | 1,225 (10.6%) |
| Vacant Housing Units | 1,605 (14.0%) |
| Median Home Value | $244,035 |
| Average Home Value | $313,767 |
Housing Distribution
Address Breakdown
Residential
10,830
Single Family
9,735
Multi-Family
1,095
Businesses
539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A