Harmony Plan, Lakefield PlaceGoshenOH45122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Goshen at Harmony Plan, Lakefield Place, Goshen, OH, 45122 listed at $371,900 pairs $2,611/mo rent with a $1,820/mo payment to leave $165/mo cash flow. Total monthly income runs $2,611/mo, and annual cash flow reaches $1,980/yr on $123,285 cash to close. Return on cash invested measures 21.51% in year one, and rental yield registers 8.42% at a $371,900 basis. Equity gained on principal adds $2,400/yr, and annual property appreciation at 5% supports $102,749 by year five. Five-year ROI tracks 111.95% and total cumulative return in cash totals $138,014. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,611/mo property income relative to a $1,820/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45122, Goshen, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,772 (78.8%) |
| Renter Occupied HU | 760 (15.9%) |
| Vacant Housing Units | 252 ( 5.3%) |
| Median Home Value | $261,663 |
| Average Home Value | $314,398 |
Housing Distribution
Address Breakdown
Residential
4,359
Single Family
3,983
Multi-Family
376
Businesses
156
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
