Harbor Plan, RiverTown - WaterSongSaint JohnsFL32259
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income equals $4,031/mo, and annual cash flow comes to $1,074/yr on $195,423 invested. Return on cash invested is 20.61% in year one, and rental yield stands at 8.14% on a $593,990 basis. Equity gained on principal adds $3,833/yr, and 5% annual appreciation accumulates to $164,108 by year five. Five-year ROI measures 107.16% and total cumulative return in cash reaches $209,421. For financing, Ziffy Mortgage’s DSCR program evaluates $4,031/mo property income against a $2,907/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32259, Jacksonville, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,430 (100%) |
| Owner Occupied HU | 22,707 (82.8%) |
| Renter Occupied HU | 3,208 (11.7%) |
| Vacant Housing Units | 1,515 ( 5.5%) |
| Median Home Value | $601,330 |
| Average Home Value | $676,148 |
Housing Distribution
Address Breakdown
Residential
25,528
Single Family
23,180
Multi-Family
2,348
Businesses
680
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: US - Jacksonville - RiverTown - 904-372-1153 • Mattamy Homes
Mls Name: Mattamy Homes
Mls ID: #N/A