Hamilton Plan, Ponderosa PinesSpokane ValleyWA99037
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spokane Valley at Hamilton Plan, Ponderosa Pines, Spokane Valley, WA, 99037 listed at $464,950 pairs $2,939/mo rent with a $2,276/mo payment to leave $144/mo cash flow. Total monthly income runs $2,939/mo, and annual cash flow reaches $1,726/yr on $154,131 cash to close. Return on cash invested measures 21.03% in year one, and rental yield registers 7.59% at a $464,950 basis. Equity gained on principal adds $3,000/yr, and annual property appreciation at 5% supports $128,457 by year five. Five-year ROI tracks 108.61% and total cumulative return in cash totals $167,407. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,939/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99037, Veradale, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,321 (100%) |
| Owner Occupied HU | 4,125 (56.3%) |
| Renter Occupied HU | 2,982 (40.7%) |
| Vacant Housing Units | 214 ( 2.9%) |
| Median Home Value | $526,688 |
| Average Home Value | $563,407 |
Housing Distribution
Address Breakdown
Residential
6,914
Single Family
5,618
Multi-Family
1,296
Businesses
565
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A