377 E Knotty Pine Ln #2Coeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Coeur D Alene at 377 E Knotty Pine Ln #2, Coeur D Alene, ID, 83815 listed at $399,750 pairs $2,315/mo rent with a $1,957/mo payment to leave $15/mo cash flow. Total monthly income runs $2,315/mo, and annual cash flow reaches $179/yr on $132,517 cash to close. Return on cash invested measures 20.04% in year one, and rental yield registers 6.95% at a $399,750 basis. Equity gained on principal adds $2,580/yr, and annual property appreciation at 5% supports $110,444 by year five. Five-year ROI tracks 102.99% and total cumulative return in cash totals $136,485. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,315/mo property income relative to a $1,957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1996
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nancy Adam • Lakeshore Realty
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #25-8626
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.