375 E Whispering Pines Ln UNIT 2Coeur D AleneID83815
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Coeur D Alene at 375 E Whispering Pines Ln UNIT 2, Coeur D Alene, ID, 83815 priced at $315,000 pairs $2,058/mo rent with $246/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,058/mo, and annual cash flow comes to $2,947/yr on $104,423 invested. Return on cash invested is 22.73% in year one, and rental yield stands at 7.84% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 117.43% and total cumulative return in cash reaches $122,621. For financing, Ziffy Mortgage’s DSCR program evaluates $2,058/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 83815, Coeur D Alene, ID area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,771 (100%) |
| Owner Occupied HU | 11,296 (63.6%) |
| Renter Occupied HU | 5,809 (32.7%) |
| Vacant Housing Units | 666 ( 3.7%) |
| Median Home Value | $594,074 |
| Average Home Value | $630,728 |
Housing Distribution
Address Breakdown
Residential
16,635
Single Family
15,772
Multi-Family
863
Businesses
910
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Koben Reyes • EXP Realty
Mls Name: Coeur d'Alene MLS
Mls Provider:
Mls ID: #24-6427
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.