Hamilton Plan, Hillcrest Grove, Wendell, NC, 27591 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Hampshire Plan, The Grove at Winston Pointe

4 Bed
3 Bath
3113 sft

Hampshire Plan, The Grove at Winston Pointe, Clayton, NC, 27520

HAMPSHIRE Plan, The Manors at Winston Pointe

4 Bed
3 Bath
3113 sft

HAMPSHIRE Plan, The Manors at Winston Pointe, Clayton, NC, 27520

5 Bed
3 Bath
2980 sft

103 S Stonehaven Way, Clayton, NC, 27527

5 Bed
4 Bath
2706 sft

202 Hillmont Dr, Garner, NC, 27529

Nearby investment properties with comparable prices

4 Bed
3 Bath
2798 sft

138 Pascoli Ct, Clayton, NC, 27527

3 Bed
3 Bath
2241 sft

1405 Green Cypress Dr #44, Zebulon, NC, 27597

3 Bed
3 Bath
2014 sft

271 Sacred Fire Rd, Louisburg, NC, 27549

2 Bed
2 Bath
1664 sft

502 Gainer Dr, Raleigh, NC, 27610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Wendell at Hamilton Plan, Hillcrest Grove, Wendell, NC, 27591 at $549,900 posts ROI 21.03% with $146/mo cash flow from $3,497/mo rent. Total monthly income equals $3,497/mo, and annual cash flow records $1,753/yr on $180,917 to close. Return on cash invested measures 21.03% and rental yield reads 7.63% at the current $549,900. Equity gained on principal adds $3,548/yr, and 5% annual appreciation supports $151,927 by year five. Five-year ROI prints 108.71% and total cumulative return in cash totals $196,670.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,497/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA