Halston with Rooftop Terrace Plan, Watershed, Laurel, MD, 20724 | 6.4% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Halston with Rooftop Terrace Plan, Watershed, Laurel, MD, 20724 | 6.4% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2302 sft

216 Sundrop Ln, Laurel, MD, 20724

3 Bed
4 Bath
2558 sft

402 Planetree Ln, Laurel, MD, 20724

3 Bed
3 Bath
1740 sft

3830 Gateway Ter #30, Burtonsville, MD, 20866

3 Bed
4 Bath
2142 sft

213 Sundrop Ln, Laurel, MD, 20724

Nearby investment properties with comparable prices

4 Bed
3 Bath
2540 sft

9204 Cooks Point Ct #16, Capitol Heights, MD, 20743

4 Bed
3 Bath
2203 sft

9200 Cooks Point Ct SPEC 14, Lanham, MD, 20706

4 Bed
3 Bath
2203 sft

9206 Cooks Point Ct #32, Lanham, MD, 20706

PENWELL Plan, Watermark at Westphalia Town Center

3 Bed
3 Bath
2148 sft

PENWELL Plan, Watermark at Westphalia Town Center, Upper Marlboro, MD, 20772

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Laurel at Halston with Rooftop Terrace Plan, Watershed, Laurel, MD, 20724 offers $3,360/mo rent that, after a $3,083/mo payment. Total monthly income is $3,360/mo. Return on cash invested measures 16.83% in year one, and rental yield stands at 6.4% at a $629,990 entry. Equity gained on principal adds $4,065/yr while 5% annual appreciation compounds into $174,055 by year five. Five-year ROI records 86.36% and total cumulative return in cash reaches $178,987. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,360/mo property income versus a $3,083/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Townhouse

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Thoughtful design merges with elegant details in the Halston with Rooftop Terrrace. The rear kitchen opens to a sizable cafe and gathering room and the 4th level loft leads to a stunning rooftop terrace.

Neighborhood Data

Neighborhood data shown for ZIP Code: 20724, Laurel, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,240 (100%)
Owner Occupied HU	4,862 (59.0%)
Renter Occupied HU	3,091 (37.5%)
Vacant Housing Units	287 ( 3.5%)
Median Home Value	$414,441
Average Home Value	$419,801