Haiapo RdMi Wuk VillageCA95346
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeHaiapo Rd, Mi Wuk Village, CA, 95346 in Mi Wuk Village is a solid income-producing rental, 8.62% gross yield, $2,147/mo rent, $297/mo net cash flow on a $299,000 buy. DSCR 1.60 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $82,608 and $2,754/yr in principal reduction project a total cumulative return of $132,540.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.6% | 6.0% |
| Monthly Cash Flow | $297 | $1,500 |
City averages based on Mi Wuk Village market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,147 |
| Total Monthly Debt Service | $1,731 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1960
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95346, Mi Wuk Village, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 465 (24.0%) |
| Renter Occupied HU | 155 ( 8.0%) |
| Vacant Housing Units | 1,320 (68.0%) |
| Median Home Value | $535,272 |
| Average Home Value | $606,935 |
Housing Distribution
Address Breakdown
Residential
36
Single Family
36
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1960
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95346, Mi Wuk Village, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 465 (24.0%) |
| Renter Occupied HU | 155 ( 8.0%) |
| Vacant Housing Units | 1,320 (68.0%) |
| Median Home Value | $535,272 |
| Average Home Value | $606,935 |
Housing Distribution
Address Breakdown
Residential
36
Single Family
36
Multi-Family
0
Businesses
39
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bryce Packnit • EXIT REALTY CONSULTANTS
Mls Name: Exit Realty
Mls ID: #225090444