22622 Twain Harte DrTwain HarteCA95383
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Twain Harte at 22622 Twain Harte Dr, Twain Harte, CA, 95383 generates $1,847/mo in rent and, after a $1,223/mo payment, leaves $301/mo in cash flow. Total monthly income is $1,847/mo, and annual cash flow is $3,614/yr on $82,858 invested. Return on cash invested sits at 24.27% in year one, and rental yield is 8.87% on a $249,950 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,057 over five years. Five-year ROI reaches 126.28% and total cumulative return in cash sums $104,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,847/mo property income rather than buyer’s personal income.
Single Family
Built in 1950
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95383, Twain Harte, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,734 (100%) |
| Owner Occupied HU | 1,536 (41.1%) |
| Renter Occupied HU | 424 (11.4%) |
| Vacant Housing Units | 1,774 (47.5%) |
| Median Home Value | $528,571 |
| Average Home Value | $541,423 |
Housing Distribution
Address Breakdown
Residential
1,498
Single Family
1,498
Multi-Family
0
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brian Brazeal • RE/MAX Executive
Mls Name: MetroList Services of CA
Mls ID: #225106076