Hadley StOrlandoFL32829
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderFor first-time U.S. investors or those diversifying conservatively, Hadley St, Orlando, FL, 32829 in Orlando offers a clean, manageable entry. Rental yield 7.32%. DSCR 1.36 qualifies for Ziffy Mortgage's no-W2 mortgage for non-U.S. residents. Long-term: 5% annual appreciation projects $125,678 in additional property value over five years, with $4,190/yr in principal equity building ownership stake. Total projected cumulative return: $157,798.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.3% | 6.1% |
| Monthly Cash Flow | $(243) | $1,850 |
City averages based on Orlando market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,776 |
| Total Monthly Debt Service | $2,838 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32829, Orlando, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,325 (100%) |
| Owner Occupied HU | 5,473 (65.7%) |
| Renter Occupied HU | 2,486 (29.9%) |
| Vacant Housing Units | 366 ( 4.4%) |
| Median Home Value | $416,939 |
| Average Home Value | $442,828 |
Housing Distribution
Address Breakdown
Residential
7,826
Single Family
6,581
Multi-Family
1,245
Businesses
127
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices