Hadley Plan, Saddlebrook RanchSchertzTX78154
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schertz at Hadley Plan, Saddlebrook Ranch, Schertz, TX, 78154 listed at $338,990 pairs $2,497/mo rent with a $1,659/mo payment to leave $87/mo cash flow. Total monthly income runs $2,497/mo, and annual cash flow reaches $1,039/yr on $112,375 cash to close. Return on cash invested measures 20.83% in year one, and rental yield registers 8.84% at a $338,990 basis. Equity gained on principal adds $2,187/yr, and annual property appreciation at 5% supports $93,657 by year five. Five-year ROI tracks 109.01% and total cumulative return in cash totals $122,497. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,497/mo property income relative to a $1,659/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Housing Distribution
Address Breakdown
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
