Hadley Avenue & 61st St #UJMOY3Cottage GroveMN55016
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cottage Grove at Hadley Avenue & 61st St #UJMOY3, Cottage Grove, MN, 55016 priced at $639,100 pairs $4,158/mo rent with $113/mo cash flow after a $3,128/mo payment. Total monthly income equals $4,158/mo, and annual cash flow comes to $1,359/yr on $210,264 invested. Return on cash invested is 20.71% in year one, and rental yield stands at 7.81% on a $639,100 basis. Equity gained on principal adds $4,124/yr, and 5% annual appreciation accumulates to $176,572 by year five. Five-year ROI measures 107.28% and total cumulative return in cash reaches $225,576. For financing, Ziffy Mortgage’s DSCR program evaluates $4,158/mo property income against a $3,128/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
N/A lot
$N/A/sqft
$54 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55016, Cottage Grove, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,384 (100%) |
| Owner Occupied HU | 12,945 (84.1%) |
| Renter Occupied HU | 2,017 (13.1%) |
| Vacant Housing Units | 422 ( 2.7%) |
| Median Home Value | $399,285 |
| Average Home Value | $443,584 |
Housing Distribution
Address Breakdown
Residential
14,637
Single Family
13,779
Multi-Family
858
Businesses
451
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A