Gwinnett Plan, Alder Grove, Midway, GA, 31320 | $452/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Gwinnett Plan, Alder Grove, Midway, GA, 31320 | $452/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1786 sft

939 Palmer Rd NE, Ludowici, GA, 31316

3 Bed
2 Bath
1915 sft

82 Cypress Creek Dr NE, Ludowici, GA, 31316

3 Bed
2 Bath
1521 sft

188 Morgan Field Blvd NE, Ludowici, GA, 31316

3 Bed
2 Bath
1473 sft

133 Freshwater Ln NE, Ludowici, GA, 31316

Nearby investment properties with comparable prices

3 Bed
3 Bath
2030 sft

Gwinnett Plan, Alder Grove, Midway, GA, 31320

5 Bed
3 Bath
2256 sft

308 Deerfield Dr NE, Ludowici, GA, 31316

4 Bed
3 Bath
2395 sft

1158 Buckhead Loop, Allenhurst, GA, 31301

$ 310,300

ROI

Cash Flow/m

- Bed
- Bath
- sft

414 Deer Meadow Way, Allenhurst, GA, 31301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midway at Gwinnett Plan, Alder Grove, Midway, GA, 31320 offers $2,400/mo rent that, after a $1,522/mo payment, leaves $452/mo cash flow. Total monthly income is $2,400/mo, and annual cash flow is $5,429/yr on $103,097 cash. Return on cash invested measures 25.17% in year one, and rental yield stands at 9.26% at a $311,000 entry. Equity gained on principal adds $2,007/yr while 5% annual appreciation compounds into $85,924 by year five. Five-year ROI records 131.2% and total cumulative return in cash reaches $135,261. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,400/mo property income versus a $1,522/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

$55 monthly HOA

More details about the property

3-bedroom patio home with open concept living space on the first floor! Just off the entry way is the formal dining room with chandelier, open to the family room! The spacious family room features an electric fireplace & covered patio access! Just off the family room is the kitchen with granite counters, corner pantry & stainless appliances! Upstairs a open flex space greets you with access to the laundry room, hall bath, two bedrooms & the master suite! The master suite includes vaulted ceiling with ceiling fan as well as access to the private bath! Within the private bath are two vanities with granite counters, soaking tub, shower & a wakl-in closet!

Neighborhood Data

Neighborhood data shown for ZIP Code: 31320, Midway, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,724 (100%)
Owner Occupied HU	3,208 (67.9%)
Renter Occupied HU	890 (18.8%)
Vacant Housing Units	626 (13.3%)
Median Home Value	$272,681
Average Home Value	$292,094