Gwinnett Plan, Tatum Crossing, Ludowici, GA, 31316 | $268/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Gwinnett Plan, Tatum Crossing, Ludowici, GA, 31316 | $268/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2100 sft

7174 Longford Rd, Jesup, GA, 31546

3 Bed
2 Bath
1545 sft

765 Linden Dr, Jesup, GA, 31545

4 Bed
2 Bath
1958 sft

202 Wasdin St, Screven, GA, 31560

2 Bed
2 Bath
1680 sft

3235 Odum Hwy, Jesup, GA, 31545

Nearby investment properties with comparable prices

3 Bed
2 Bath
1920 sft

25 SE Cutters Gap, Ludowici, GA, 31316

4 Bed
2 Bath
1450 sft

126 Long Way, Ludowici, GA, 31316

3 Bed
2 Bath
1380 sft

573 Doctors Creek Rd NE, Ludowici, GA, 31316

4 Bed
2 Bath
1667 sft

270 Carson St NE, Ludowici, GA, 31316

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Ludowici at Gwinnett Plan, Tatum Crossing, Ludowici, GA, 31316 generates $1,847/mo in rent and, after a $1,270/mo payment, leaves $268/mo in cash flow. Total monthly income is $1,847/mo, and annual cash flow is $3,213/yr on $86,024 invested. Return on cash invested sits at 23.64% in year one, and rental yield is 8.54% on a $259,500 entry. Equity gained on principal adds $1,675/yr, while 5% annual appreciation builds toward $71,695 over five years. Five-year ROI reaches 122.75% and total cumulative return in cash sums $105,593. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,847/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Gwinnett is a four bedroom, two bathroom single-story open plan. The kitchen features a large island and pantry and is open to the family room and eat-in area. The primary bedroom is split from the secondary bedrooms and features a walk-in closet, dual linen closets and a water closet. The laundry room is conveniently located off of the garage entry. Options include a conjoined to primary, nursery in lieu of the 4th bedroom, an alternate primary layout with a 2nd walk-in closet and access to the laundry room, a covered back porch, an upstairs bonus room or guest suite.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31316, Ludowici, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,467 (100%)
Owner Occupied HU	3,367 (61.6%)
Renter Occupied HU	1,551 (28.4%)
Vacant Housing Units	549 (10.0%)
Median Home Value	$237,235
Average Home Value	$267,839