Gruene Plan, Moonlight Park, Hewitt, TX, 76643 | 7.99% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Gruene Plan, Moonlight Park, Hewitt, TX, 76643 | 7.99% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2444 sft

8114 Travertine Ln, Temple, TX, 76502

5 Bed
3 Bath
2998 sft

2824 Fox River Dr, Temple, TX, 76502

5 Bed
3 Bath
2406 sft

18481 Elm Creek Rd, Moody, TX, 76557

3 Bed
2 Bath
1595 sft

512 Oxford Ln, Troy, TX, 76579

Nearby investment properties with comparable prices

4 Bed
3 Bath
2030 sft

223 Lasso Loop, Lorena, TX, 76655

Big Pine Creek - Rosenthal Estates Plan, Rosenthal Estates

4 Bed
3 Bath
2286 sft

Big Pine Creek - Rosenthal Estates Plan, Rosenthal Estates, Lorena, TX, 76655

4 Bed
3 Bath
2286 sft

Big Pine Creek Plan, Rosenthal Estates, Lorena, TX, 76655

3 Bed
2 Bath
1652 sft

5353 Lower Troy Rd, Temple, TX, 76501

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hewitt at Gruene Plan, Moonlight Park, Hewitt, TX, 76643 generates $3,161/mo in rent, after a $2,324/mo payment. Total monthly income is $3,161/mo. Return on cash invested sits at 18.26% in year one, and rental yield is 7.99% on a $474,900 entry. Equity gained on principal adds $3,064/yr, while 5% annual appreciation builds toward $131,206 over five years. Five-year ROI reaches 95.25% and total cumulative return in cash sums $149,951. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,161/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Come see why the Gruene by Russ Davis Homes is one of our most popular plans! Key features of this plan include four bedrooms, two full baths, large kitchen, dedicated office space with custom built-ins, and luxe en-suite bath with freestanding tub, frameless glass shower, and more. You can expect luxury vinyl plank flooring in all the living spaces and master bedroom, custom wood cabinetry, tiled master bath with tiled shower, double pane windows, crown molding and full window trim in living spaces, granite countertops, stainless steel appliances, lavish light fixtures, and Delta plumbing fixtures with Diamond Seal Technology. Other standard features you can expect from Russ Davis Homes are an engineered foundation, 30 year roof shingle, full masonry exterior, OSB sheathing over the entire home, energy-efficient PEX plumbing, foam insulation in walls and roof deck, exterior accent lighting, sprinkler system, full landscaping, under-cabinet lighting, and more.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76643, Hewitt, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,247 (100%)
Owner Occupied HU	4,500 (72.0%)
Renter Occupied HU	1,579 (25.3%)
Vacant Housing Units	168 ( 2.7%)
Median Home Value	$289,685
Average Home Value	$306,717