Grayton Plan, Mary Annetta EstatesPensacolaFL32534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pensacola at Grayton Plan, Mary Annetta Estates, Pensacola, FL, 32534 generates $2,660/mo in rent and, after a $1,483/mo payment, leaves $649/mo in cash flow. Total monthly income is $2,660/mo, and annual cash flow is $7,791/yr on $100,441 invested. Return on cash invested sits at 27.67% in year one, and rental yield is 10.54% on a $302,990 entry. Equity gained on principal adds $1,955/yr, while 5% annual appreciation builds toward $83,711 over five years. Five-year ROI reaches 145.04% and total cumulative return in cash sums $145,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,660/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32534, Pensacola, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,433 (100%) |
| Owner Occupied HU | 4,857 (57.6%) |
| Renter Occupied HU | 2,852 (33.8%) |
| Vacant Housing Units | 724 ( 8.6%) |
| Median Home Value | $252,281 |
| Average Home Value | $286,499 |
Housing Distribution
Address Breakdown
Residential
8,220
Single Family
8,220
Multi-Family
0
Businesses
715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices