Grayson Plan, Reserve at Deer Run, Cincinnati, OH, 45233 | $1,058/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Grayson Plan, Reserve at Deer Run, Cincinnati, OH, 45233 | $1,058/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3537 sft

Beckett Plan, Reserve at Deer Run, Cincinnati, OH, 45233

1717 Ledgestone Way Plan, Rivers Pointe Estates

4 Bed
4 Bath
4600 sft

1717 Ledgestone Way Plan, Rivers Pointe Estates, Hebron, KY, 41048

3 Bed
5 Bath
5758 sft

11600 Long Branch Rd, Moores Hill, IN, 47032

4 Bed
3 Bath
3605 sft

Pearson Plan, Reserve at Deer Run, Cincinnati, OH, 45233

Nearby investment properties with comparable prices

3 Bed
3 Bath
2076 sft

200 Cobb Rd, Aurora, IN, 47001

3 Bed
3 Bath
2704 sft

3233 Roseland Pl, Union, KY, 41091

NAPLES Plan, Rivers Pointe Estates Villas

2 Bed
2 Bath
2269 sft

NAPLES Plan, Rivers Pointe Estates Villas, Hebron, KY, 41048

2 Bed
2 Bath
2269 sft

NAPLES Plan, Rivers Pointe Estates Villas, Hebron, KY, 41048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cincinnati at Grayson Plan, Reserve at Deer Run, Cincinnati, OH, 45233 generates $4,826/mo in rent and, after a $2,804/mo payment, leaves $1,058/mo in cash flow. Total monthly income is $4,826/mo, and annual cash flow is $12,691/yr on $188,484 invested. Return on cash invested sits at 26.79% in year one, and rental yield is 10.11% on a $572,900 entry. Equity gained on principal adds $3,697/yr, while 5% annual appreciation builds toward $158,282 over five years. Five-year ROI reaches 140.25% and total cumulative return in cash sums $264,347. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,826/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

TAKE A VIRTUAL TOURThe Grayson model features a welcoming one-story foyer, an open-flow design with customizable spaces, and a seamless connection between the spacious family room and kitchen. Options for expansion include a hearth room and outdoor living space. Upstairs, a large owner's suite, additional bedrooms, and optional features like a shared bath or expanded family foyer await. Choose from various optional designs, including built-in appliances and unique garage layouts.

Neighborhood Data

Neighborhood data shown for ZIP Code: 45233, Cincinnati, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,860 (100%)
Owner Occupied HU	4,754 (81.1%)
Renter Occupied HU	885 (15.1%)
Vacant Housing Units	221 ( 3.8%)
Median Home Value	$294,774
Average Home Value	$328,971