Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fulshear at Grapevine Plan, Fulshear Lakes, Fulshear, TX, 77441 priced at $935,990 converts $3,720/mo rent into after a $4,581/mo obligation. Total monthly income equals $3,720/mo. Return on cash invested prints 8.62% in year one, and rental yield reads 4.77% against a $935,990 entry. Equity gained on principal adds $6,040/yr, while 5% annual appreciation compiles into $258,597 by year five. Five-year ROI reaches 43.5% and total cumulative return in cash sums $133,939. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,720/mo property income covering a $4,581/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77441, Fulshear, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,108 (100%) |
| Owner Occupied HU | 11,017 (84.0%) |
| Renter Occupied HU | 1,238 ( 9.4%) |
| Vacant Housing Units | 853 ( 6.5%) |
| Median Home Value | $590,317 |
| Average Home Value | $618,723 |
Residential
11,368
Single Family
10,639
Multi-Family
729
Businesses
493
Date | Event | Price |
|---|---|---|
| 2025-08-18 | Listed for sale | $935,990 |
| 2025-07-29 | Listing removed | $925,990 |
| 2025-07-16 | Listed for sale | $925,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Empire Homes
Mls Name: Empire Homes
Mls Provider:
Mls ID: #N/A
