Grandin Plan, AmberwoodDaytonOH45431
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at Grandin Plan, Amberwood, Dayton, OH, 45431 priced at $562,900 converts $3,914/mo rent into $211/mo cash flow after a $2,755/mo obligation. Total monthly income equals $3,914/mo, and annual cash flow totals $2,537/yr on $185,194 invested. Return on cash invested prints 21.43% in year one, and rental yield reads 8.34% against a $562,900 entry. Equity gained on principal adds $3,632/yr, while 5% annual appreciation compiles into $155,519 by year five. Five-year ROI reaches 111.49% and total cumulative return in cash sums $206,476. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,914/mo property income covering a $2,755/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45431, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,608 (100%) |
| Owner Occupied HU | 5,949 (47.2%) |
| Renter Occupied HU | 5,543 (44.0%) |
| Vacant Housing Units | 1,116 ( 8.9%) |
| Median Home Value | $222,796 |
| Average Home Value | $247,665 |
Housing Distribution
Address Breakdown
Residential
12,441
Single Family
11,226
Multi-Family
1,215
Businesses
672
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices