Grand Cayman Basement Plan, Stonehouse RanchToanoVA23168
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Toano at Grand Cayman Basement Plan, Stonehouse Ranch, Toano, VA, 23168 priced at $449,990 pairs $4,080/mo rent with $1,391/mo cash flow after a $2,202/mo payment. Total monthly income equals $4,080/mo, and annual cash flow comes to $16,686/yr on $149,172 invested. Return on cash invested is 31.09% in year one, and rental yield stands at 10.88% on a $449,990 basis. Equity gained on principal adds $2,904/yr, and 5% annual appreciation accumulates to $124,324 by year five. Five-year ROI measures 162.56% and total cumulative return in cash reaches $242,499. For financing, Ziffy Mortgage’s DSCR program evaluates $4,080/mo property income against a $2,202/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23168, Toano, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,337 (100%) |
| Owner Occupied HU | 2,804 (84.0%) |
| Renter Occupied HU | 388 (11.6%) |
| Vacant Housing Units | 145 ( 4.3%) |
| Median Home Value | $449,051 |
| Average Home Value | $550,194 |
Housing Distribution
Address Breakdown
Residential
3,516
Single Family
3,516
Multi-Family
0
Businesses
199
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
