4864 Bristol CirWilliamsburgVA23185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamsburg at 4864 Bristol Cir, Williamsburg, VA, 23185 uses $164,093 cash to close to unlock $6,153/yr annual cash flow and $513/mo monthly cash flow. Total monthly income runs $3,472/mo, and a $2,423/mo payment keeps the spread at $513/mo. Purchase price stands at $495,000, and rental yield measures 8.42% with $3,472/mo rent. Return on cash invested shows 23.66% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 122.67% and total cumulative return in cash records $201,286. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,472/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Single Family
Built in 1996
0.38 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23185, Williamsburg, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,416 (100%) |
| Owner Occupied HU | 14,446 (61.7%) |
| Renter Occupied HU | 6,571 (28.1%) |
| Vacant Housing Units | 2,399 (10.2%) |
| Median Home Value | $462,783 |
| Average Home Value | $556,229 |
Housing Distribution
Address Breakdown
Residential
21,874
Single Family
19,466
Multi-Family
2,408
Businesses
1,505
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kim Seay • RE/MAX Capital
Mls Name: REIN Inc.
Mls ID: #10599128