Grand Bahama Plan, Willowbrook Ranch & Villa HomesBelle VernonPA15012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Belle Vernon at Grand Bahama Plan, Willowbrook Ranch & Villa Homes, Belle Vernon, PA, 15012 at $367,990 posts ROI 20.85% with $96/mo cash flow from $2,507/mo rent. Total monthly income equals $2,507/mo, and annual cash flow records $1,149/yr on $121,989 to close. Return on cash invested measures 20.85% and rental yield reads 8.18% at the current $367,990. Equity gained on principal adds $2,375/yr, and 5% annual appreciation supports $101,669 by year five. Five-year ROI prints 108.38% and total cumulative return in cash totals $132,214.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,507/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15012, Belle Vernon, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,524 (100%) |
| Owner Occupied HU | 5,239 (69.6%) |
| Renter Occupied HU | 1,612 (21.4%) |
| Vacant Housing Units | 673 ( 8.9%) |
| Median Home Value | $230,954 |
| Average Home Value | $270,190 |
Housing Distribution
Address Breakdown
Residential
7,196
Single Family
7,017
Multi-Family
179
Businesses
656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ryan Homes
Mls Name: Ryan Homes
Mls Provider:
Mls ID: #N/A