GRANBY Plan, Southfield,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at GRANBY Plan, Southfield, Bonaire, GA, 31005 priced at $324,990 pairs $3,090/mo rent with $1,112/mo cash flow after a $1,591/mo payment. Total monthly income equals $3,090/mo, and annual cash flow comes to $13,341/yr on $107,734 invested. Return on cash invested is 32.29% in year one, and rental yield stands at 11.41% on a $324,990 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,789 by year five. Five-year ROI measures 169.11% and total cumulative return in cash reaches $182,194. For financing, Ziffy Mortgage’s DSCR program evaluates $3,090/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.