Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at Graham Plan, Paramount, Kyle, TX, 78640 with 5% annual appreciation on a $298,900 basis while $2,220/mo rent supports operations. Total monthly income totals $2,220/mo and a $1,463/mo payment preserves $94/mo for cash returns. Annual cash flow comes to $1,133/yr on $99,085 deployed, and return on cash invested reaches 21.05% in year one. Equity gained on principal adds $1,929/yr, and five-year appreciation sums $82,581 alongside rental yield of 8.91%. Five-year ROI measures 110.21% and total cumulative return in cash totals $109,203.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,220/mo property income versus a $1,463/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Listed for sale | $298,900 |
| 2024-07-17 | Listing removed | N/A |
| 2024-07-06 | Listed for sale | $298,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Pacesetter Homes Texas
Mls Name: Pacesetter Homes
Mls Provider:
Mls ID: #N/A
