Godfrey Plan, The Ranch at Uptown Celina - Select Collection, Celina, TX, 75009 | 7.67% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3602 sft

1109 Kadynce Ln, Anna, TX, 75409

4 Bed
3 Bath
2752 sft

6409 High Cliff Dr, The Colony, TX, 75056

4 Bed
3 Bath
3296 sft

3001 Eagle Ln, Melissa, TX, 75454

4 Bed
3 Bath
2203 sft

2709 Sundance Dr, McKinney, TX, 75071

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1636 Pecan Ct #TRUQBY, Aubrey, TX, 76227

$ 563,700

ROI

Cash Flow/m

- Bed
- Bath
- sft

Wordsworth Ave #2VRP0Z, Celina, TX, 75009

4 Bed
4 Bath
3181 sft

1132 Bear Grass Mews, Celina, TX, 75009

5 Bed
3 Bath
3650 sft

5833 Anning Way, Celina, TX, 75009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income equals $4,237/mo. Return on cash invested prints 17.43% in year one, and rental yield reads 7.67% against a $662,995 entry. Equity gained on principal adds $4,278/yr, while 5% annual appreciation compiles into $183,173 by year five. Five-year ROI reaches 90.76% and total cumulative return in cash sums $197,966. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,237/mo property income covering a $3,245/mo payment, not borrower’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 75009, Celina, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,429 (100%)
Owner Occupied HU	11,602 (70.6%)
Renter Occupied HU	2,714 (16.5%)
Vacant Housing Units	2,113 (12.9%)
Median Home Value	$589,775
Average Home Value	$647,628