Glendale Plan, Creek BridgeMaryvilleTN37804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maryville at Glendale Plan, Creek Bridge, Maryville, TN, 37804 priced at $334,990 converts $2,875/mo rent into $869/mo cash flow after a $1,640/mo obligation. Total monthly income equals $2,875/mo, and annual cash flow totals $10,432/yr on $111,049 invested. Return on cash invested prints 29.3% in year one, and rental yield reads 10.3% against a $334,990 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation compiles into $92,552 by year five. Five-year ROI reaches 152.99% and total cumulative return in cash sums $169,889. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,875/mo property income covering a $1,640/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37804, Maryville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,258 (100%) |
| Owner Occupied HU | 8,129 (72.2%) |
| Renter Occupied HU | 2,493 (22.1%) |
| Vacant Housing Units | 636 ( 5.6%) |
| Median Home Value | $316,571 |
| Average Home Value | $346,814 |
Housing Distribution
Address Breakdown
Residential
10,964
Single Family
10,831
Multi-Family
133
Businesses
717
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
