Gibson Plan, Oakwood Ponds, Blaine, MN, 55449 | $259/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1574 sft

110 Bank St SE #L2001, Minneapolis, MN, 55414

5 Bed
3 Bath
2579 sft

4724 199th St N, Forest Lake, MN, 55025

4 Bed
4 Bath
2562 sft

14004 52nd Ave N, Plymouth, MN, 55446

3 Bed
2 Bath
1994 sft

19602 University Ave NW, Cedar, MN, 55011

Nearby investment properties with comparable prices

3 Bed
3 Bath
3302 sft

Riley Plan, Oakwood Ponds Villas, Blaine, MN, 55449

3 Bed
3 Bath
2639 sft

13110 Hupp Ct NE, Blaine, MN, 55449

4 Bed
3 Bath
3703 sft

2117 Traverse Dr, Lino Lakes, MN, 55038

Bristol Plan, Willowbrooke : Discovery Collection

4 Bed
3 Bath
2185 sft

Bristol Plan, Willowbrooke : Discovery Collection, Saint Paul, MN, 55128

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Blaine at Gibson Plan, Oakwood Ponds, Blaine, MN, 55449 uses $217,436 cash to close to unlock $3,105/yr annual cash flow and $259/mo monthly cash flow. Total monthly income runs $4,386/mo, and a $3,235/mo payment keeps the spread at $259/mo. Purchase price stands at $660,900, and rental yield measures 7.96% with $4,386/mo rent. Return on cash invested shows 21.49% in year one, and 5% annual appreciation builds toward $182,594 over five years. Five-year ROI reaches 111.35% and total cumulative return in cash records $242,116. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,386/mo property income covering a $3,235/mo payment rather than investor’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA