Gayton Rd #IIT2NRHenricoVA23233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrico at Gayton Rd #IIT2NR, Henrico, VA, 23233 generates $2,854/mo in rent and, after a $2,228/mo payment, leaves $133/mo in cash flow. Total monthly income is $2,854/mo, and annual cash flow is $1,593/yr on $150,932 invested. Return on cash invested sits at 20.96% in year one, and rental yield is 7.52% on a $455,300 entry. Equity gained on principal adds $2,938/yr, while 5% annual appreciation builds toward $125,791 over five years. Five-year ROI reaches 108.22% and total cumulative return in cash sums $163,334. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,854/mo property income rather than buyer’s personal income.
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23233, Richmond, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,678 (100%) |
| Owner Occupied HU | 9,038 (66.1%) |
| Renter Occupied HU | 4,111 (30.1%) |
| Vacant Housing Units | 529 ( 3.9%) |
| Median Home Value | $551,395 |
| Average Home Value | $575,277 |
Housing Distribution
Address Breakdown
Residential
14,201
Single Family
11,282
Multi-Family
2,919
Businesses
975
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices