Garnet Plan, Shepherd HillsRapid CitySD57703
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rapid City at Garnet Plan, Shepherd Hills, Rapid City, SD, 57703 priced at $570,000 converts $3,488/mo rent into after a $2,790/mo obligation. Total monthly income equals $3,488/mo. Return on cash invested prints 19.33% in year one, and rental yield reads 7.34% against a $570,000 entry. Equity gained on principal adds $3,678/yr, while 5% annual appreciation compiles into $157,480 by year five. Five-year ROI reaches 99.87% and total cumulative return in cash sums $187,285. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,488/mo property income covering a $2,790/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Hills View Homes
Mls Name: Desert View Homes
Mls Provider:
Mls ID: #N/A