Garnet Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 | $228/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Garnet Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 | $228/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2195 sft

Holly Single Story Plan, Stone Eagle, Azle, TX, 76020

3 Bed
3 Bath
2250 sft

1556 Jocelyn Dr, Haslet, TX, 76052

3 Bed
4 Bath
2741 sft

433 Wyndham Crst, Westworth Village, TX, 76114

2 Bed
1 Bath
1183 sft

217 Center Point Rd, Weatherford, TX, 76087

Nearby investment properties with comparable prices

4 Bed
3 Bath
2483 sft

The Sabinal Plan, Covenant Springs, Springtown, TX, 76082

4 Bed
3 Bath
2483 sft

The Sabinal Plan, Covenant Springs, Springtown, TX, 76082

$ 412,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

3121 NW Dixondale Dr, Fort Worth, TX, 76108

3 Bed
2 Bath
2623 sft

4109 Plantation Dr, Benbrook, TX, 76116

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at Garnet Plan, Sendera Ranch: Brookstone Collection, Fort Worth, TX, 76052 offers a 9.2% rental yield on a $411,999 purchase with $3,158/mo rent. Total monthly income registers $3,158/mo, and a $2,017/mo payment leaves $228/mo available for distribution. Annual cash flow reaches $2,733/yr on $136,578 to close, and return on cash invested stands at 21.91% in year one. Equity gained on principal adds $2,659/yr while 5% annual appreciation supports $113,828 over five years. Portfolio math shows five-year ROI at 114.79% and total cumulative return in cash at $156,771. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,158/mo property income against a $2,017/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home showcases an open-plan layout framed by large windows to drench the interior in natural light. A modern kitchen with an impressive center island overlooks a family room with a charming fireplace and a nook for memorable meals, which features a door to the covered patio. Two bedrooms flank a flex space ideal as a playroom or den area, while across the hall is a bedroom suite with a full bathroom. In a private corner is the tranquil owner's suite with a separate soaking tub and shower.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,869 (100%)
Owner Occupied HU	12,259 (82.4%)
Renter Occupied HU	2,138 (14.4%)
Vacant Housing Units	472 ( 3.2%)
Median Home Value	$441,156
Average Home Value	$497,392