GARDNER Plan, Villages at Huntcliff, Hogansville, GA, 30230 | $174/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1410 sft

138 Pope Ln, Newnan, GA, 30263

2 Bed
2 Bath
1014 sft

304 Greenough St, Hogansville, GA, 30230

2 Bed
2 Bath
1108 sft

120 N Barnard Ave, Lagrange, GA, 30241

4 Bed
2 Bath
1800 sft

511 Granite St, Hogansville, GA, 30230

Nearby investment properties with comparable prices

Wren - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio

3 Bed
2 Bath
1459 sft

Wren - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio, Lagrange, GA, 30241

Tanager - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio

3 Bed
2 Bath
1559 sft

Tanager - Structure Only on Customer's Land Plan, LaGrange Sales and Design Studio, Lagrange, GA, 30241

2 Bed
2 Bath
1049 sft

Maple Plan, Silverton Townhomes, Lagrange, GA, 30241

2 Bed
1 Bath
912 sft

58 Bailey Dr, Newnan, GA, 30263

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hogansville at GARDNER Plan, Villages at Huntcliff, Hogansville, GA, 30230 earns $174/mo cash flow from $1,768/mo rent with a $1,282/mo payment. Total monthly income totals $1,768/mo, and annual cash flow totals $2,085/yr on $86,850 capital. ROI tracks 22.31% on current figures, and rental yield reads 8.1% at a $261,990 purchase. Equity gained on principal adds $1,691/yr, and 5% annual appreciation supports $72,383 over five years. Five-year ROI reaches 115.59% and total cumulative return in cash sums $100,386. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,768/mo property income instead of your personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 30230, Hogansville, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,014 (100%)
Owner Occupied HU	2,641 (65.8%)
Renter Occupied HU	1,008 (25.1%)
Vacant Housing Units	365 ( 9.1%)
Median Home Value	$247,740
Average Home Value	$291,919