Ganon NextGen w/RV Plan, MoonlightLas VegasNV89130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at Ganon NextGen w/RV Plan, Moonlight, Las Vegas, NV, 89130 priced at $1,102,990 converts $3,260/mo rent into after a $5,399/mo obligation. Total monthly income equals $3,260/mo. Return on cash invested prints 9.92% in year one, and rental yield reads 3.55% against a $1,102,990 entry. Equity gained on principal adds $7,117/yr, while 5% annual appreciation compiles into $304,736 by year five. Five-year ROI reaches 48.6% and total cumulative return in cash sums $173,686. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,260/mo property income covering a $5,399/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89130, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,698 (100%) |
| Owner Occupied HU | 9,742 (76.7%) |
| Renter Occupied HU | 2,628 (20.7%) |
| Vacant Housing Units | 328 ( 2.6%) |
| Median Home Value | $452,952 |
| Average Home Value | $514,261 |
Housing Distribution
Address Breakdown
Residential
13,421
Single Family
11,776
Multi-Family
1,645
Businesses
799
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
