613 Biljac StLas VegasNV89145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at 613 Biljac St, Las Vegas, NV, 89145 priced at $479,990 converts $3,199/mo rent into $426/mo cash flow after a $2,349/mo obligation. Total monthly income equals $3,199/mo, and annual cash flow totals $5,112/yr on $159,117 invested. Return on cash invested prints 23.12% in year one, and rental yield reads 8% against a $479,990 entry. Equity gained on principal adds $3,097/yr, while 5% annual appreciation compiles into $132,612 by year five. Five-year ROI reaches 119.52% and total cumulative return in cash sums $190,177. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,199/mo property income covering a $2,349/mo payment, not borrower’s personal income.
Single Family
Built in 1967
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89145, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,305 (100%) |
| Owner Occupied HU | 7,006 (56.9%) |
| Renter Occupied HU | 4,578 (37.2%) |
| Vacant Housing Units | 721 ( 5.9%) |
| Median Home Value | $403,961 |
| Average Home Value | $534,313 |
Housing Distribution
Address Breakdown
Residential
10,694
Single Family
8,460
Multi-Family
2,234
Businesses
442
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices